SPD - Dossier Flashcards

1
Q

Allowed controllable totex?

A

£1,519m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
2
Q

Internal spend target?

A

£1,446m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
3
Q

Outperformance?

A

£73.5m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
4
Q

Non-controllable allowance?

A

£729m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
5
Q

IQI?

A

£7m penalty

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
6
Q

IIS - quality of supply?

A

£16m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
7
Q

Guaranteed standards - reliability?

A

£0.8m penalty

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
8
Q

Broad measure customer satisfaction (BMCS)?

A

£8m reward

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
9
Q

Guaranteed standards - connections?

A

£0.4m penalty

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
10
Q

Connections profit?

A

£8.0m

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
11
Q

Losses?

A

£2.3m reward

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
12
Q

IRR?

A

6.55%

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
13
Q

Value spread?

A

162bps

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
14
Q

Total allowance?

A

£2,248M

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
15
Q

Excludes corporate costs?

A

£54M

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
16
Q

CAI allowance (indirects)?

A

£295M

17
Q

Business support allowance (indirects)?

A

£163M

18
Q

Step change in EBITDA from DR5?

A

£30M

19
Q

IQI penalty bps impact?

A

-6bps

20
Q

Total indirects allowance (CAI and business support)?

A

£458M

21
Q

Established pension deficit %?

A

57.4%

22
Q

Established pension deficit value per annum?

A

£28M

23
Q

Bps relating to totex outperformance?

A

49bps

24
Q

Bps if incentives?

A

24bps

25
Q

Dividend?

A

£407M

26
Q

Split of CAI\BS between BS and corporate?

A

£293M + £165M

27
Q

Non-op capex allowance?

A

£51.3M

28
Q

Visual amenity allowance?

A

£4.7M

29
Q

Load reopener materiality level?

A

£6.47M

30
Q

WSC allowance?

A

£5.0M