Memorize Flashcards
Revenue from COGS & gross profit margin?
Revenue = COGS / (1 - gross margin)
EBITDA Margin
EBITDA / Total Revenue
CAPM
Cost of Equity
= Rf + (Levered Beta)*(Equity Risk Premium)
Equity Risk Premium =
Rm - Rf
excess return of the market over the risk-free rate
Levering and Unlevering Beta
Income Statement
Revenue
- COGS
= Gross Profit
- Operating Expenses (including all non-cash expenses)
= Operating Income (EBIT)
- Net Interest Expense
+/- Gain or Loss on Investments (PP&E)
= Pre-Tax Income
*(1-TaxRate)
= Net Income
Revenue to UFCF
Revenue
- COGS
- Operating Expenses
= EBIT
EBIT(1 - TaxRate)
= NOPAT
+ D&A, non-cash charges
+/- net change OWC (Assets larger, subtract. Liabilities larger, add)
- CapEx
Revenue to LFCF
Revenue
-COGS
-Operating Expense
= EBIT
- net interest expense
= EBT
EBT(1-Tax Rate)
+ D&A
+/- net change in OWC
- CapEx
- Mandatory Debt Repayments
Gross Margin
Revenue
proportion of revenue that is not COGS
DCF Terminal Value Perpetual Growth / Gordon Growth Method GGM
DCF Terminal Value Multiples Method
What are the most common dilutive securities, and how are they converted to diluted share count?
in-the-money: exercise price < share price
1) options - Treasury Stock Method
2) warrants - Treasury Stock Method
3) convertible bonds - either 100% debt (out-of-the money) or 100% shares (in-the money)
4) convertible preferred stock - same as convertible bonds
5) restricted stock units - straight addition, employee just has to wait a set time
6) performance shares - only count if price is above a threshold, below nothing towards share count
PP&E Question (Change numbers if needed)
You buy PP&E for $1000 with a 10-year useful life. Walk me through the 3 financial statements at the end of year 1. Assume a 20% tax rate.
At the beginning of year 5 you sell the PP&E for $1000. Walk me through the 3 statements.
End of Year 1
* depreciation expense 1000/10 = 100
* purchase of PP&E with cash
IS
depreciation expense -100
pre-tax income -100
net income (20%) -80
CF
CFO
net income -80
non-cash depreciation +100
CFI
purchase of PP&E -1000
CFF no change
net change in cash -1080+100 = -980
BS
A = cash -980
A = PP&E +1000-100 = 900
SE = RE -80
Beginning of Year 5
* 4 years accumulated deprecation, PP&E book value = 1000 - 4(100) = 600
* no 5th year depreciation
* gain = 1000 - 600 = 400
IS
gain +400
pre-tax income +400
net income (20%) +320
CF
CFO
net income +320
reverse non-cash expense -400
CFI
sale of PP&E +1000
CFF no change
net change in cash +920
BS
A = cash +920
A = PP&E -600
SE = RE +320
A company has 1 million shares outstanding at a value of $100 per share. It also has $10 million of convertible bonds, with a par value of $1000 and a conversion price of $50. How do I calculate diluted shares outstanding?
convertible bonds
= bond value / par value
= (10*10^6) / (10^3)
= 10^4
= 10,000 bonds
shares / bond
= par value / conversion price
= 1000 / 50
= 20 shares per bond
shares
= # bonds * shares/bond
= 10,000 * 20
= 200,000 shares
1.2 million diluted share count
What is the role of an associate process in a sell-side M&A? (Especially important at Goldman)
1) Bake-Off
2) Preparation
Associates = reviewing financial statements, projections, underlying assumptions, other areas of risk, build sensitivity models, and identify key issues and discrepancies
3) Identifying the Buyer Universe
Associates = helping find potential buyers within a space, marketing materials (teaser, information memorandum, decks for management presentations)
4) Launch
Associates = Data room prep & management, NDAs
5) Diligence
Associates = manning diligence meetings and calls, identifying areas of information gaps, working with the company to address all buyer questions. Usually the junior bankers are the first line of defense when detailed diligence lists come in so as not to overwhelm the client
6) Bids
Associates = analyzing as they come in, especially if not apples-to-apples comparison (deal funding composition)
7) Evaluation & Signing
8) Closing
How do you calculate Unlevered FCF from NI?
FCF =
Net Income
+ D&A
– ΔWorking Capital
– CapEx
+ Interest Expense (1 – t)
OR
FCF =
EBIT – (EBIT X T)
+ D&A
– ΔWorking Capital
– CAPEX