LBO (Reverse) Flashcards
True
True or False:
High yield bonds typically have longer maturities than do bank loans.
IRR 23.7%
Max leverage $840
Initial equity investment $280
Assume LTM EBITDA of $140 million with $70 million in net debt. The financial sponsor can borrow up to 6x total debt to EBITDA. The sponsor is willing to own equity up to 30% of purchase price and is targeting an IRR of 25%.
The sellers want a price of $1,120.
The final year, year 5, assume:
No change in exit multiple
EBITDA $145 million
Net Debt $350 million
Will this deal work?
No, do not sell the assets because the change is not 5%.
Does the IRR increase 5% when selling the assets?
A financial buyer has just invested $1,500 million in a company buyout and used $4,500 million of debt financing. The buyer is planning to sell the company in 3 years for an 8x exit multiple.
If the buyer sells assets, the year 3 net debt balance will go down to $3,000 and EBITDA will be $770 million.
If the assets are not sold, year 3 EBITDA would be $800 million and net debt would be $3,500 million.
Increase debt to reduce equity value (before the transaction occurs)
Negotiate lower purchase price
If the projected IRR is not what the sponsor likes, what changes could be made to increase the IRR?
- $700 million
- $1,000 million
- $230 million
- 7.143x
Target:
EBITDA $140 million
Net debt $70 million
Acceptable leverage ratio 5.5x
- Calculate new debt
- Calculate max purchase price assuming 23% max equity investment
- Calculate dollar value of equity
- What would be the resulting EV/EBITDA multiple?
Senior debt
High Yield debt
Mezzanine debt
Sponsor’s equity
What are the 4 sources of capital in an LBO?
EV - Net Debt
Enterprise value can be the purchase price paid or the new EV based on the selling multiple.
A multiple applied to EBITDA.
What is the residual equity value formula?
What would be a selling multiple?
Choose investment A
Choose which investment has the higher IRR.
Both have current year EBITDA of $100 million. In both cases, the maximum amount of leverage allowed is 5.5x debt / current year EBITDA and the equity contribution is 30%. Investment A has an exit potential in projected year 3 with a 7.9x EBITDA exit multiple, $125 million in EBITDA and net debt of $500 million.
Investment B has an exit potential in year 5 with a 7.9x EBITDA exit multiple, $150 million in EBITDA and net debt of $450 million.
- a) incremental debt is added & company’s original equity is wiped out and new equity amount replaces it
b) cash and Goodwill, deferred tax liabilities
- How is the balance sheet adjusted in an LBO model?
- a) boost return
b) sometimes can be a cheap source of capital - a) purchase / exit multiple
b) amount of leverage
c) cash flow and its growth
d) time - Same way you do any other valuation, look at comparable companies, acquisition comparables, DCF, etc
- Why do you use leverage when buying a company?
- Which variables impact IRR the most in an LBO model?
- How do you pick purchase and exit multiples?
Capital Expenditures
What are typically the biggest cash outflows sponsors are concerned about in a LBO?
- It must be undervalued
- It must have stable cash flows
- Must have manageable investment needs (CapEx)
- Must have a viable exit strategy
- It must be in a stable industry
- It must have disciplined management
What are criteria needed for a company to be a suitable LBO investment?
(FV/PV)^(1/n) - 1
FV= Future residual equity value (not to be confused with future value formula)
PV= Initial equity investment
n= number of periods/years
What is the IRR formula? Explain the inputs.
IRR, which is the discount rate needed to get the NPV of the investment to 0. It is the discountrate that equates the PV of inflows to the PV of outflows.
Sale, IPO, or dividend recapitalization
How do PE investors measure their rate of return? Explain this.
What are the 3 ways PE firms realize a return on their investment?
Typically initiated by PE funds, it is the acquisition of a company using high amounts of debt and low equity.
LBO analysis is a set of tools used by the acquirer to determine what price it can pay for a target in order to achieve a particular return on its equity investment.
LBO buyers are financial buyers.
Describe an LBO.
What is LBO analysis?
Are LBO buyers strategic or financial?