Development appraisal Flashcards

1
Q

What is the latest RICS guidance on development?

A

RICS Guidance Note – Valuation of development property, 2019

  • IVS 410 – for secured lending purposes, you should always adopt both a residual and comparable approach
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
2
Q

What is the difference between a development appraisals and a residual valuation?

A

· Development – assesses the viability or profitability of a development

· Residual – used to calculate the land value, i.e. the amount that could be paid for property/land based on a specific development at a given profit level

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
3
Q

How do you calculate GDV?

A

Sales values x no. of units
assessed based on market comparables using an appropriate valuation method, e.g. comparable method for a residential dwelling or the investment method for an office or shop which is to be let out. “

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
4
Q

When would you use profit on cost and profit on GDV?

A

· Profit on cost – for higher risk developments, such as those by small housebuilder
· Profit on GDV – used by big house builders as less risk - used by larger housebuilders
* MV of completed development
* MR/ARY
* Value at current date
* Purchasers costs deducted

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
5
Q

DA Process

A
  • Calculate GDV
  • Less:
    o Site price
    o Planning
    o Construction Costs
    o Prof fees
    o Marketing and agents costs
    o Finance
    o Purchasers costs
  • = Developers profit (on cost/GDV)
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
6
Q

Development Costs

A
  • Site value (if known)
  • Site Prep – Demolition/remedial etc – Case specific £150-200
  • Planning costs – S106/CIL/affordable housing/cost to progress planning from outline to Reserved Matters
  • Building costs – (BCIS/Building Surveyors/Quantity surveyor)
  • Prof fees – 10-15% of total construction costs (architects fees – 4%) – prof fees will come down if big resi scheme.
  • Legal fees
  • Contingency – 5%-10% of total construction costs
  • Marketing costs
  • Agents fees – 1% for sale-10% for letting
  • Developers profit (possibly) – 15-20% on cost/GDV – risk based
  • Finance – 7-8% - based on market at the time
    o 5-6% is a blended rate made up of debt and equity (60/40 split)
    o Debt = not cheap at the moment base rate 5.25% + premium from bank so 9% / Equity = more expensive @ 7-8%.
    o Also includes the costs of arranging debt financing – e.g. arrangement fees, monitoring fees and exit fees
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
7
Q

Development Finance

A

Client may have specific loan facility, comparable scheme
Types:
* Equity (selling shares or a JV) / debt (bank or financial institution) – 50% LTV for developments
* Senior debt finance (first level of debt – takes precedent over mezzanine funding)
o Interest on mezz funding would be higher (riskier)
* Mezzanine funding (additional funding over normal LTV – private equity)
* Junior
4 ways to calculate development finance rate:
* Bank of England Base rate + premium – 0.75%
* 6 month LIBOR + premium – 1.94%
* 10 year gilt + premium - 0.711%
* Client specific borrowing rate (might have agreement with bank)

  • General finance rates at 2023 9%
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
8
Q

Profit erosion

A

length of time it would take for your profit to entirely erode due to holding charges following completion (i.e. interest payments or empty rates).

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
9
Q

Overage

A

Arrangement made for sharing any extra receipts received over and above profits expected in pre-agreed formula.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
10
Q

Sensitivity Analysis

A
  • Simple – key variables – GDV, build costs, finance
  • Scenario – timing, costs, phasing
  • Monte Carlo Simulation – probability theory
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
11
Q

S Curve / Finance

A
  • Interest on finance is rolled up, compound basis, interest starts low and then builds up – OCC – opportunity cost of capital
    3 elements for finance:
    1. Site purchase – compound rolled up – straight line
    2. Total construction costs – S-curve – adopts full costs over half time period
    3. Holding costs – cover voids – straight line
    Finance for borrowing money to purchase land – calculated on a straight line basis over length of development period. Rolled up method, meaning interest builds up and up and you pay it off in one lump sum at the end. S curve adopts profile of payment of construction fees
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
12
Q

Performance Metrics

A
  • IRR
    o Used by large housebuilders – typically target 15-16%
  • NPV
    o In order to hit an NPV of zero, your IRR needs to have been met (i.e. you will have had to have hit your required rate of return). Therefore anything above zero is surplus profit.
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
13
Q

Choice of Profit on Cost vs Profit on GDV

A
  • Commercial – commercial developer’s risk often lies in the construction. They typically pre-let buildings which takes the risk out of the GDV element.
  • Resi – resi developer’s risk often lies in the sale of their houses (how many can they sell, how much for etc). Their costs don’t vary dramatically because it is all done in-house.
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
14
Q

Affordable Housing

A
  • AH is purchased by Local Authorities or Registered Providers
  • Different types:
    o Shared Ownership – where someone purchases a % of the property value and then pays rent on the rest
    o Intermediate Tenure – homes for sale or to rent at a discount to market value
    o Social Rent – bottom of the rung.
    o Affordable Rent – rent that is capped at 80% of MR
How well did you know this?
1
Not at all
2
3
4
5
Perfectly
15
Q

When might the developers profit be lower than normal?

A

When the scheme is very small and not many houses are being built or when a high percentage of the properties on the site are affordable housing units and they therefore do not have the uncertainty of them.

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
16
Q

What is the typical amount for developers profit?

A

Between 15 and 25% of GDV or total construction cost, depending on the risk of the development. GDV more frequently used as a base for residential use. Percentage of profit required has risen recently given the riskier market conditions.

17
Q

How much would you deduct for fees?

A

10-15% plus VAT of total construction costs for architects, M&E consultants, project managers, structural engineers. A lower % would be appropriate for a large project.

18
Q

How much would you deduct for contingency fees?

A

Say 5-10% of total construction costs depending on the level of risk and likely movements in building costs.

19
Q

What do you consider when calculating the build costs?

A

Site preparation, demolition, remedial works, landfill tax, provision of services, site clearance, levelling, fencing. Obtain contractor’s estimates for these.
- Planning costs, S.106 payments, CIL, planning policy e.g. level of affordable housing, S.278 payments for highway works, planning application fees, building reg fees, planning consultant, environmental impact assessment.
- Building costs, estimate total cost of building works using Spons, QS estimate, BS estimate, BCIS (based on a GIA basis, updated monthly from QS/BS sources and recent contract prices/tenders agreed).

20
Q

107) How much would you deduct for marketing costs and fees?

A

I would use evidence/quotes. Cost of an EPC, NHBC warranty. Normal sale fee around 1-2% of GDV. Normal letting fee around 10% of initial annual rent.

21
Q

What might the developer need to borrow the money for?

A
  • Site purchase (compound interest on a straight line basis)
  • Total construction costs (calculation based on a S-Curve taking half of the costs over the length of the build programme)
  • Holding costs to cover voids until disposal of the scheme, empty rates, interest charges (compound interest on a straight line basis).
22
Q

What are the two main methods of funding?

A
  • Debt finance (borrowing money from a bank or another funding institution)
  • Equity finance (selling shares in a company or joint venture partnership or own money used).

Assume 100% debt finance.

23
Q

What are the limitations of the residual method?

A
  • Importance of accurate information and inputs
  • Does not take into account the timing of cash flows
  • Very sensitive to minor adjustments
  • Implicit assumptions hidden and not explicit (unlike a DCF)
24
Q

Is VAT payable on Prof fees

A

Yes

25
Q

What was the GDV of Kirkcaldy example?

A

GDV FOR COMMERCIAL 900K AND 8.1 MILLION FOR TOTAL DEEVELOPMENT

26
Q

What was the TDC of Kirkcaldy?

A

ACQUISITION / ANCILLARY COSTS
We have allowed £25,000 for planning fees, £10,000 for surveys and £25,000 for statutory costs. An allowance of
£750 per (residential) unit has been made for NHBC / insurance costs.
CONSTRUCTION COSTS & CONTINGENCY
We have allowed £170 per sq ft for construction costs based on the total GIA, plus 5% for contingencies.
PROFESSIONAL FEES
We have adopted professional fees at 8%.
SECTION 75 COSTS
No allowance has been made at this stage in view of viability issues (see below) and the fact that the site would
represent a redevelopment of previously developed land (i.e. brownfield site).
MARKETING, LETTING & SALE FEES / COSTS
For the commercial units we have allowed for agent’s letting fees at 10% of rent and legal letting fees at 5%. We
have also made an allowance of 2% of GDV for marketing and sale fees.
FINANCE
We have allowed an ‘all in’ interest rate of 8%.
TIMESCALES
We have allowed a 21 month construction period, with phased sales starting after 15 months of construction at an
average rate of 2.5 units per month over 16 months.
DEVELOPER’S PROFIT
20% of costs, equating to 16.56% of GDV. This reflects the likely mix of private and (lower risk) affordable units and
produces a total profit figure of circa £1.35 million.

27
Q

What were total buld costs of Kirkacakldy

A

CONSTRUCTION COSTS
Construction
ft² Build Rate ft² Cost
Commercial 7,500 at 170.00 = 1,275,000
Residential 38,710 at170.00 = 6,580,700
Totals 46,210 ft² 7,855,700 = 7,855,700

28
Q

What was the finance rate, professional fees et

A

PROFESSIONAL FEES
Professional Fees 8.00% 628,456
628,456
MARKETING & LETTING
Letting Agent Fee 10.00% 9,375
Letting Legal Fee 5.00% 4,688
14,063
DISPOSAL FEES
Marketing & Sale Fees/Costs 2.00% 162,062
162,062
Additional Costs
NHBC/Insurance 30,000
Finace 8% flat

29
Q

What was the developers profit

A

20% on cost and 16.56% on GDV = £1,350,516

30
Q

Kirkcaldy

A

GDV = £8155,657 - purchaser cost = NDV £8103,096 - construction costs £7855,700 - contingency £417,785 - professional fees £628,456 (8%) - marketing fees £14,063 (letting agent 10% and letting legal 5%) - disposal fees 2% 162,062 - additional costs 30,000 - finance 331,993 (8%) - developers profit 20% on cost £135,516 = negative land value £2.7 million

31
Q

Industrial Development Loanhead GDV

A

we have
applied an achievable (net) rental rate of £8 per sq ft over this newly constructed space within our appraisal. We have allowed for
a 6 month marketing period in order to secure tenancies and undertake all necessary legal work, then capitalised these assumed
income streams at a yield of 6.5%. This produces a Gross Development Value (GDV) of £834,833 and a Net Development Value
(NDV) of £788,083 after the appropriate deductions are made for purchasers’ costs at 5.6% (LBTT, agent and legal fees, plus VAT).

32
Q

What build cost did you apply to Loanhead development

A

we have consulted Building Cost Information Services (BCIS) who advise that ‘mean’ construction costs for industrial
developments extending between 500 – 2,500 sq m GIA within Scotland are currently in the region of £75 per sq ft. We have also
allowed for a 5% contingency on construction costs and infrastructure costs at a fixed rate of £50,000 to allow for the creation of
the new vehicular access point off Main Street and reconfiguration of the existing parking.

33
Q

Finance for loanhead

A

finance over the scheme
during the assumed construction period of 18 months has been deducted at a rate of 7%,

34
Q

Loan head development calculation

A

GDV £834,833 - purchasers cost at 5.6% (46,751) = NDV £788,083 -contraction costs at a build rate of £75 psf = £525,000 - contingency 76,250 -professional fees (10% 52,500 - marketing fees 10,000 - disposal fees 11,821 - finance at 7% over 21 months = 29 188 - profit 131, 347 20% on cost = negative land value of £48k