6.0 Valuation Methods /Cost of Capital Flashcards
Constant Dividend Growth Model (single period)
Stock Valuation
Common Stock
Expected Dividend per share/
Discount Rate - Growth Rate
- Expected Dividend= Last Dividend * (1 + Growth Rate)
Constant Dividend Growth Model (multiple years)
Stock Valuation
Last Dividend + (1 + (Growth percent) t power))/
Discount Rate - Growth
eg. 10 * (1.05)4th power = 12.16/
.12-.05
Variable Dividend (growth then stable) Stock Valuation
2 Stage/3 Steps
12% Return
5% Growth
End of Yr Dividend PV factor PV of Dividend
1 = 5.00 .893 4.47
2 5.00 * 1.05 = 6.00 .797 4.78
3 6.00 * 1.05 = 7.20 .712 5.13
sum 14.38
Step 2
calculate the present value based on steady growth (8%)
a. calculate the next dividend 7.20 * 1.08 = 7.78
b. use standard dividend growth formula
7.78/
.12-.08 = 194.50 x .712 (last pv factor) = 138.48
Step 3
sum the two : 14.38 + 138.48 = 152.86
Preferred Stock Valuation
Preferred Dividend Per Share/
Cost of Capital (Rs)
$12/
.15
Component Cost of Capital - Debt (Existing)
Effective Rate * (1-tax rate)
Component Cost of Capital - Preferred Stock (Existing)
Dividend Yield
Dividend /
Market Price
Component Cost of Capital - Common Stock (Existing)
Dividend Yield
Dividend/
Market Price
Component Cost of Retained Earnings
Normally lower than the cost of Common Stock due to no Issuance costs. (sometimes set equal without flotation costs. )
WACC
Weighted Average Cost of Capital
Is based on the MARKET value, not BOOK
- Calculate each Component Cost
- Calculate each components weight based on Market Value
Component Percent x Component Costs = Value
10% (Debt) 7.41% .741 %
20.91% (Preferred) 11.5% 2.404%
63.64% (Common) 16.00% 10.1824%
1.45% (Retained Earnings) 16.00% .872%
SUM = WACC 14.20%
WACC formula with no preferred stock
Equity/ x Rs Equity x Debt/ x Rd (1 - Tax Rate)
Total Total
Rs = Cost of Equity Rd = Cost of Debt
Effect of Taxes
Capital Gains
Dividends
Interest on Debt
Capital Gains
a. Corporate received Capital Gains=Normal Tax Rate
b. Individual received Capital Gains = 16%
Dividends Received
a. Corp to Corp = 70%-100% tax free
b. Corp to Individual = normal tax rate
Interest on Debt
a. Corp to Individual = Tax Deductible (so Corp prefers debt to Debt
b. Corp to Individual CAPITAL GAINS = INDIVIDUAL investor prefers to CAPITAL GAIN because partially non taxable (This is not debt to dividends but Interest to capital gains
MCC - Marginal Cost of Capital
The cost of NEW capital = the WEIGHTED Average of the NEXT dollar. Not the cost of the specific component
Cost of NEW Debt
Annual Interest Expense/
Net Proceeds
Cost of NEW Preferred Stock
Next Dividend/
Net Proceeds
Cost of NEW Common Stock
Cost of NEW Retained Earnings
Next Dividend/
Net Proceeds + Growth Rate
$8/
$55-3 + 2%
Retained Earnings does not include the $3 Flotation cost