5) SYNERGIES & DEAL VALUATION Flashcards
Income statement: EBITDA
= Total revenues – COGS – Selling, general & admin expenses
Income statement: EBIT
= EBITDA – Depreciation
Income statement: EBT
= EBIT – interest (interest expense + interest income)
Income statement: Net Income
= EBT – taxes
FCFE
= NPAT + Depreciation – CAPEX – Increase in Working Capital + Increase in Debt
FCFF
= FCFEE + Interest tax shield – increase in net debt
Balance sheet: Net Working Capital =
(Current Assets – Cash and marketable Securities) - (Current liabilities – current portion of interest-bearing liabilities)
Balance sheet: dif between assets and liabilities on balance sheet =
value of the equity belonging to the firm owners
Balance sheet: Total current assets =
Cash + acc receivable + inventories + deferred income taxes
Balance sheet: Net PPE
= PPE - accumulated depreciation
Balance sheet: Total Assets
= Total current assets + Net PPE + other assets
Balance sheet: Total current liabilities
= acc payable + accrued expenses + short term debt
Balance sheet: total liabilities =
total current liabilities + long term debt + other long term liabilities
Balance sheet: Total liabilities and equity
= common stock + retained earnings
CF statement: Net cash from operating activities
= net income + depreciation + change in inventory, accounts receivable, accounts payable, accruals
CF statement: Investing activities
= investment in PPE
CF statement: net cash from financing activities
= change in short term + long-term debt + change in common stock + common dividends
CF statement: End Cash
= net cash from operating activities + net cash from investing activities + net cash from financing activities + start cash
Why do we need to calculate the implied tax rate?
to determine the interest tax shield (ie, proportion of EBT paid as Tax)
Implied tax rate =
taxes/(EBIT- interest expenses) as a %
Debt to capital ratio
= total debt / [total debt + (shares outstanding x share price)]
Interest tax shield
= interest expense*(1-implied tax rate)
what can you use the debt to capital ratio for
to estimate the next year’s increase in net debt:
debt: capital ratio (estimate x (capex(estimate from growth rate) - depreciation(estimate from growth rate))
Synergies
value created through inorganic growth that a company could not otherwise achieve
How do synergies arise?
combination of multiple firms’ resources and capabilities
In strategic MandA when does the deal go ahead?
expected synergy gains exceed the costs and risks of undertaking M&A
(expected synergy gains > costs & risks of M&A)