PRO FORMA Flashcards
PRO FORMULA
PGI
- V&C
-FR&C
NET RENTAL REVENUE
+OTHER INCOME
EFFECTIVE GROSS INCOME
_- OPERATING EXPENSE_S
NET OPERATING INCOME
- CAPITAL EXPENSES
CF BEFORE DEBT SERVICE
- DEBT SERVICE
CF AFTER DEBT SERVICE / BTCF
OTHER INCOME FORMULA
EXPENSE REIMBURSEMENTS
+ PERCENTAGE RENT
+STORAGE INCOME
+ OTHER INCOME
OTHER INCOME
CAPITAL EXPENSE FORMULA
TI & LC
+ CONSTRUCTION EXPENSES
+ CAPITAL EXPENSE RESERVES
CAPITAL EXPENSES
NET RENTAL REVENUE
PGI
(V&C)
(FREE RENT & CONCESSIONS)
NET RENTAL REVENUE
EFFECTIVE GROSS INCOME
NET RENTAL REVENUE
+ OTHER INCOME
EFFECTIVE GROSS INCOME
OTHER INCOME
EXPENSE REIMBURSEMENTS
+ PERCENTAGE RENT
+ STORAGE INCOME
+ OTHER INCOME
TOTAL OTHER INCOME
POTENTIAL GROSS INCOME
PROPERTY INCOME IF FULLY RENTED OUT AT MARKET RENTAL RATE
PGI FORMULA
PGI = MARKET RENT PER UNIT X TOTAL UNITS
VACANCY
VACANT UNITS FOR THE PERIOD/YEAR
COLLECTION LOSS
UNPAID RENT FOR PERIOD/YEAR
AKA - BAD DEBT WRITEOFFS
V&C FORMULA
V&C = PGI X V&C%
FREE RENT
MONTHS OF FREE RENT PROVIDED FOR TENANT TO SIGN LEASE
CONCESSIONS
RENT DISCOUNTS PROVIDED FOR TENANT TO SIGN LEASE
CF AFTER DEBT SERVICE FORMULA
CF BEFORE DEBT SERVICE
- DEBT SERVICE
CF AFTER DEBT SERVICE
FR&C FORMULA
FR&C = PGI X FR&C%
EXPENSE REIMBURSEMENTS
TENANT REPAYS LANDLORD FOR SHARE OF OPERATING EXPENSES
PRO RATA SHARE
TENANT SHARE OF OPERATING EXPENSES BASED ON ITS SHARE OF NET LEASABLE AREA
PRO RATA SHARE FORMULA
PRO RATA SHARE = TENANT SF / NET LEASABLE SF
GROSS LEASE
LANDLORD RECEIVES GROSS RENT
MUST PAY OPERATING EXP FROM RENT RECEIVED
TENANT PAYS NO OPEREATING EXPENSES
NET LEASE
LANDLORD RECEIVES NET RENT
LANDLORD PAYS NO EXPENSES FROM RENT
TENANT PAYS OPERATING EXPENSES
TRIPLE NET LEASE (NNN)
TENANT PAYS PRO RATA SHARE OF ALL REIMBURSABLE EXPENESES
TRIPLE NET LEASE FORMULA
REIMBURSABLE EXPENSES
X PRO RATA SHARE
NNN EXP. REIMBURSEMENT
FULL SERVICE GROSS LEASE (FSG)
TENANT PAYS NO OPERATING EXPENSES