Long-Term Debt (F5) Flashcards
Capital Lease Characteristics
- Ownership transfer at end of lease
- Bargain purchase option
- PV of lease payments 90% of Fair value
- Lease term 75% of useful life
Effective Interest
Income Statement: 469,500 * 10% yield = 46,950
Balance Sheet: 500,000 * 9% = 45,000
30,500 - 1,950 = 28,550 discount remaining
Int Exp (Yield/Net) 46,950
Discount 1,950
Cash (Coupon/Face) 45,000
Bond Issuance
600,000 * 99% = 594,000 proceeds
600,000 * 10% coupon = 60,000 interest
60,000 * 3/12 april issue = 15,000
594,000 + 15,000 = 609,000 total proceeds
Cash receipts
Total bond price + accrued interest - bond issuance costs
1.03 * 200 * 1,000 + .09 * 200 * 1,000 * 2/12 - 10,000
=199,000
Discount on Debentures
450,000 sales price - (2,000 warrants @ $10) = 430,000
500,000 face - 430,000 = 70,000 discount
Net liability/carrying amount
Bonds payable 2,000,000 - discount 70,000 - bond issue costs 20,000 = 1,910,000
Debenture vs serial
Debenture: Unsecured
Serial: Mature at regular intervals
*Debenture can be serial
APIC on Conversion
775,000 face - 23,000 unamortized discount= 752,000
752,000 - (90,000 shares * 5 par) = 302,000 APIC
Convertible Bonds 775,000
Discount 23,000
Stock 450,000
APIC 302,000