Kupono Deck Flashcards

1
Q

What is the fund size?

A

132 dollhairs

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
2
Q

What is the construction square footage cost?

A

$500 per square foot

Replay bid $428

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
3
Q

What is the loan to cost (LTC) percentage on the construction loan?

B) Does this include the land value?

A

50%

YES

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
4
Q

What is the average selling square footage price for the units on X1?

A

$2,300

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
5
Q

What is the average selling square footage price for the units in X2?

A

$1,600

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
6
Q

What is the peak capital for X2?

A

11 Million

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
7
Q

What is the total land cost?

**Including Memberships**

A

53 million

Memberships are $75,000 each. We can get up to 165 memberships if decide to

15 for X1

150 for X2

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
8
Q

What is the direct exit Cap Rate?

A

Direct Cap Rate is 4%

Residual Cap Rate is 6%

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
9
Q

What does MOIC mean?

A

Multiple of Invested Capital

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
10
Q

What does CAGR stand for and what does it mean?

A

Compounded Annual Growth Rate

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
11
Q

How much is the reserve?

And what is it for?

A

12 million

Loan interest, taxes, X2,

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
12
Q

How many acres is X1?

A

25 Acres

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
13
Q

How many acres is X2?

A

17 acres

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
14
Q

How many units can we put on X1?

A

150 Units

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
15
Q

How many units can we put on X2?

A

150 Units

How well did you know this?
1
Not at all
2
3
4
5
Perfectly
16
Q

What is the zoning on X1?

A

R10

NOTE: Roughly 10 acres are zoned RR10 for the resort amenities.

17
Q

What is the zoning for X2?

A

R10

18
Q

How many Kukuiula memberships come with X1?

A

15

19
Q

How many Kukuiula memberships come with X2?

A

Up to 150

20
Q

What’s the total construction cost?

A

167 Million

21
Q

What is the last year an investor can get the 10% basis adjustment on their capital gains tax?

A

Dec. 31, 2021???

22
Q

What is the total Build Cost for X1?

A

167 Million

23
Q

What is the all in cost for X1?

A

232 Million

24
Q

How big of a construction loan are we going to get?

A

100 Million

25
Q

How many square feet of water features do we have?

A

99,000 sq feet

26
Q
A