DW Flashcards
Emera’s revenue
$4.8Bn
Emera’s EBITDA
$2Bn
Emera’s revenue trend
Revenue growing at 3.1%
Emera’s margin trajectory
Operating margin is flat around 40%
Emera’s current P/E ratio
21.4 x P/W
Emera’s 2017 P/E ratio
23.3x P/E
Emera’s U.S. Peers
Southern Co, AEP, Duke Energy
Emera’s Canadian peers
Algonquin Power, Canadian Utilities, Hydro One
Emera’s leverage / balance sheet profile
EBITDA interest coverage: 3.5x
Debt / EBITDA: 6.0x
FFO / debt: 12.2%
Emera Acquisition multiple
10.2x-11.6x 2019 EBITDA from 10%-30% premiums
Emera’s rate base and rate base growth
$18 bn & 8.2% through 2022
What drives Emera’s growth
Rate base expansion which results from efficient allocation and investment of capex and decreasing asset depreciation. Regulatory commissions determine how much and what that capex can be invested in—hence why renewable focused investments are efficient drivers of rate base expansion.
Emera’s mkt cap
$10Bn top 25-30 utility by size
Emera investment rationale (Rule of 3)
1) Favorable Valuation
2) Market / Rate base
3) Strategic suitability
Why was Emera favorable from a valuation perspective
Despite having 81% of its operations in USA, Emera trades at a discount to U.S. midcap peers—much like other Canadian based utilities. This discount has persisted over past 5 years despite Emera having a larger US rate base than several other US small to midcap peers
Why was Emera attractive from a Market / Rate base perspective
—Significant concentration in Florida (68% of T&D assets by 2021).
—Florida is higher than than average growth jurisdiction
—Florida small-midcap utilities trade at a 2.0x premium to peers in other jurisdictions
—Commands 10.25% ROE (Nat’l avg=9.6%)
—Commands 54% Equity/Cap ratio (peer avg=49.5%)
—Favorable regulatory position re: renewables
Why was Emera attractive from a strategic perspective
Emera’s asset profile was ideal match for Fortis’s aggressive roll up strategy given Emera’s focus in US electricity and gas distribution. Fortis also has no Florida presence
What is PNW’s rate base and what’s it growing at?
$9Bn rate base growing at 6.5%
What is PNW’s revenue
$3.9 Bn revenue
What is PNW’s EBITDA
$1.6 Bn EBITDA
What is PNW’s revenue trend?
PNW revenue growing at 3%
What is PNW’s margin and margin growth
PNW has operating margin of about 39% growing at 65 bps
What is PNW currently trading at?
PNW currently trading at 17.3x P/E
What was PNW trading at in 2017
In 2017 PNW was trading at 21.4x P/E