CSFP Flashcards
CSFP: Basic Steps
- P & S Assets and Liabilities
Ignoring inv in S - P only SC and SP
- Goodwill
- NCI
- RE
General concept: How much of the Sub’s retained earnings is owned by the parent?
Movement in Sub’s retained earnings
The basic workings
W1 - Group Structure
W2 - S NAs
W3 - Goodwill
W4 - NCI
W5 - RE
NCI: Important thing to remember
TWO methods of calculating:
- Proportionate
- Fair Value
NCI: Where to put the line item?
Directly under Retained Earnings
NCI: Basic concept
NCI owns some of S, so reduce equity.
NCI method: Fair Value
NCI% # S shares in issue
X
S share price (I.e. FV)
NCI method: Proportionate
NCI% S EQUITY
(Because NA = Equity)
W3: Goodwill: Calculation
FV of consideration
+ NCI @ Acq (FV/Prop)
less: FV S NA @ Acq)
W2: S NA Pro Forma
(Looks at equity because equity = NA)
REP ACQ POST ACQ MOV SC SP RE
TOTALS
W2: S NA: Where to find the Reporting Date column figures?
The accounts provided (S SFP)
W2: S NA: Where to find Acquisition column figures?
- SC & SP: SAME AS @ REPORTING
- RE: Provided in question
W2: S NA: Where to find Post Acq column figures?
Only need TOTAL figure
= difference of Rep & Acq totals
W2: S NA: Which figures go where??
-
Total Acq NAs ->
a. W3 GW: 3. FV of S NA @ Acq -
Post Acq Mov Total ->
a. W4 NCI: 2. (NCI%) Post-Acq RE
b. W5 RE: 2. (P%) Post-Acq RE
W3: GW: Which figures go where??
- **NCI @ Acq ** ->
a. W4 NCI: 1. NCI @ Acq - Goodwill -> CSFP
W3: GW: Where to find: 1. FV of Cons?
- Could be in question
Or require workings:
- Share-for-share exchange
- Deferred cash consideration
- Contingent consideration
W3: GW: Working out FV of consideration: Share-for-share exchange: What is it?
Parent gives their shares in exchange for the Sub’s shares (I.e. control)
W3: GW: Working out FV of consideration: Share-for-share exchange: Steps
Steps:
- # S shares acquired (based on P%)
- # P shares (issued)
- Value P shares (issued)
(@ Ps share price)
Where they go:
- Value P shares issued -> Consideration
- (P) Share Capital (at FV) -> CSFP
- (P) Share Premium (β) -> CSFP
W3: GW: Working out FV of consideration: Deferred Cash Consideration: Steps
- Record at Acq AT PV
2. UNWIND
(To PV year on year)
W3: GW:
Working out FV of consideration:
Deferred Cash Consideration:
Step 1: Record at Acq at PV
- Consideration -> Deferred cash: PV of £ to be received
(Plus shares given) - Deferred cash -> CSFP Liability
W3: GW:
Working out FV of consideration:
Deferred Cash Consideration:
Step 2: Unwinding deferred consideration
- Increase (DR) Finance Cost
NOT Investment - Increase (CR) Deferred consideration liability
DOESN’T effect FV of consideration
W3: GW:
Working out FV of consideration:
Contingent Consideration
- Record cons at FV
( x probability of payment) - CR contingent liability (CSFP)
W3: GW:
Working out FV of consideration:
Contingent Consideration:
What to do with movements?
Put in profit/loss NOT consideration
W2: GW: Where to find: 2. NCI @ Acq
FV or proportionate method
W3: GW: Where to find: 3. FV of S NA @ Acq?
W2: Total Column S NA @ Acq
W4: NCI: Unique thing about it
Both figures are from other workings
W4: NCI: Where to find the figures??
- NCI @ Acq <- W3 2. NCI @ Acq
- NCI% S PA RE <- NCI% W2 Total column PA Mov
W5: RE: Where to find figures??
- 100% P RE <- SFP
- P% S RE <- P% W2 Total
Column PA Mov
The interesting thing about W4: NCI and W5: RE?
Both take the same figure from W2
W4: NCI: Where to put the figures??
NCI (total) -> NCI line in CSFP
W5: RE: Where to put the figures??
RE: Total -> RE line in CSFP