Corporate Finance Questions Flashcards
NPV Analysis
Q. Which should be accepted
Company X
Cash flow
-2k / 1k / 800 / 600 / 200
Company Y
Cash flow
-2k / 200 / 600 / 800 / 1.2k
Cost of Capital - 10%
NPV = Cap invested - PV of Cashflows
X NPV =157.63
Y NPV = 98.35
Accept Both
IRR Example
Q. Which should be accepted
Company X
Cash flow
-2k / 1k / 800 / 600 / 200
Company Y
Cash flow
-2k / 200 / 600 / 800 / 1.2k
Required Rate of Return - 10%
Use Calculator
Company X - 14.48
Company Y - 11.79
Accept both projects as IRR is greater than required return
Q. Calculate the payback period for the following Cashflows
Company X
Cash flow
-2k / 1k / 800 / 600 / 200
Company Y
Cash flow
-2k / 200 / 600 / 800 / 1.2k
Steps:
Calculate cumulative Cashflows
Divide the residual to break even by the next cashflow
Add the residual to years past
Company X
2 years + (200/600) = 2.33 yrs
Company Y
3 years + (400/1200) = 3.33
Discounted Payback Period
Q. Are these investments attractive, firms’ maximum payback period is 4 years
Company X
Cash flow
-2k / 1k / 800 / 600 / 200
Company Y
Cash flow
-2k / 200 / 600 / 800 / 1.2k
Cost of Capital - 10%
Steps
Discount cashflows
Calculate cumulative discounted cashflows
Divided residual to breakeven by next cashflow
Company X
DCF - 910 / 661 / 451 / 137
2+ (429/451) = 2.95
Company Y
DCF - 182 / 496 / 601 / 820
3+(721/820) = 3.88
Profitability Index
Q. What is the PI of both these companies
NPV Analysis
Q. Which should be accepted
Company X
Cash flow
-2k / 1k / 800 / 600 / 200
Company Y
Cash flow
-2k / 200 / 600 / 800 / 1.2k
Cost of Capital - 10%
Steps
NPV ÷ Cap invested
Company X - 2,158/ 2,000 = 1.079
Company Y - 2098/ 2000 = 1.049
If independent, accept if greater than 1
Crossover Rate
Q. What is the crossover rate of project A/B
Project A: -550 / 150 / 300 /450
Project B: -300/ 50 / 200 / 300
Steps
Subtract cashflows and calculate IRR
New cashflow: -250 / 100 / 100 / 150
IRR -17.5
Relationship between NPV and Stock Price
Company X
Investment: 500 mil
PV of Cashflows: 750 mil
Shares O/S: 100 mil
Stock Price: 45
Steps
NPV = Value creation
250 mil of value will be realised
250/100 = 2.5 euro per share
New price 47.5
Computing WACC
Q. What is the WACC
Company X
Target Cap Structure: Wd .45 / Wps .05 / Wcc .5
Before tax cost of debt 8%
Cost of Equity 12%
Preferred Stock 8.4%
Marginal Tax 40%
Steps
Adjust debt liability to compensate for tax
Multiply by various ratios
.45×(.08)(.6) + .05×.084 + .5× .12
= 8.6%
Determining target capital structure weights
Market Val of firms cap structure is
Debt - 8 mil
P.stock - 2 mil
C.stock - 10 mil
Total cap - 20 mil
Market Val of firms cap structure is
Debt - 40%
P.stock - 10%
C.stock - 50%
Total cap - 100%
Cost of Debt
Q. What is cost of capital
Company X
New debt issued @ 8%
Marginal Tax Rate - 40%
Step
Multiply pre tax cost of debt by 1-tax rate
.08*.6 = 4.8
Cost of Preferred Stock
Company X
Preferred Stock Divi - €8
Market Value - €100
Steps
Divi / Market value
8/100 = 8%
CAPM to estimate Kce
RFR - 6%
Rmkt - 11%
Beta - 1.1
Q. Estimate cost of equity
Steps
Risk free + beta multiplied by implied risk
6+1.1*(11-6) = 11.5%
Estimating Kce using Dividend Discount Model
Company X
Stock - €21
Next year divi - €1
Expected ROE - 12%
Earnings to be paid - 40%
Q. What is the cost of equity
Steps
Find Growth Rate
Use dividend approach to calc cost of equity
G = ROE * Retention
g = .12 * (1-.4) = 7.2%
(1/21)+ 7.2% = 12%
Estimating Kce with bond yields + risk premium
Company X
Interest on long term debt - 8%
Risk Premium - 5%
Q. What is the cost of equity
Steps
Add premium to existing long term debt cost
8%+5% = 13%
Cost of Capital For a Project
Company X
Scenario: Considering entering a food dist business
D/E - 2
Tax rate - 40%
Debt Yield - 14%
Company Y - Comp
D/E - 1.5
Tax Rate - 30%
Beta - .9
Risk Free Rate - 5%
Expected Return on portfolio - 12%
Q. Cal Company Y Asset Beta
Q. Cal Project equity beta
Q. WACC
Steps
Need to multiply beta by discount to deleverage your beta
BAsset = .9[(1/1+(1-.3)(1.5)] = .439
Need to now re-lever beta to reflect companies structure
B Project = .439(1+(1-.4)(2) = .966
Calculate project cost of equity
.5+.966(.12-.05) = 11.766
Calculate WACC
Weight of Debt = D/(D+E) = .67
Weight of Equity = 33
(.67)(.14)(1-.4) = 5.62% Debt
(33)(11.766) = 3.9%
WACC = 9.52%
Country Risk Premium
Company X
Scenario - Looking to invest in 3rd Sub Credit Country
Project Beta - 1.25
Exp Return - 10.4
Risk Free - 4.2
Country Risk Pre- 5.53
Q. Cal cost of equity of this project
Steps
Modify CAPM
.042 + 1.25(10.4 - 4.2)+.0553
= 18.86%