Chapter 22 Flashcards
Sales budget
Total sales
Expected sales in unit x Unit selling price
Required production units
Budgeted sales unit + desired ending finished goods unit + beginning finished goods unit.
Direct materials units required for production
Units to be produced x direct materials units per unit of unit produced
Direct materials required to be purchased
Direct materials units required for production + desired ending direct materials units - beginning direct materials units
Cost of direct materials purchased
Direct materials units to be purchased x cost per direct materials units.
Total direct labor cost
United to be produced x direct labor hours per unit x direct labor cost per hour
Total manufacturing overhead
Direct labor hours
Variable costs
Indirect materials
Indirect labor
Utilities
Maintenance
Total variable costs
Fixed costs
Supervisory salaries
Depreciation
Property taxes and insurance
Maintenance
Total fixed costs
Total manufacturing overhead +
Total selling and administrative expense
Budgeted sales units
Variable costs
Sales commissions
Freight out
Total variable costs
Fixed costs
Advertising
Sales salaries
Office salaries
Depreciation
Property taxes and insurance
Total fixed costs
Total selling and administrative +
Total unit cost
Direct materials + direct labor + manufacturing overhead
Budgeted income statement
Sales
Cost of goods sold
Gross profit
Selling and administrative expenses
Income from operations
Interest expense
Income before income taxes
Income tax expense
Net income -